Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

image text in transcribed
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below.
The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The
interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last
year and $0.40 this year. The market value of the company's common stock at the end of this year was $30. All of the company's sales
are on account.Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.\table[[\table[[Weller Corporation],[Comparative Balance Sheet],[(dollars in thousands)]],This Year,Last Year],[Assets],[Current assets:],[Cash,$1,260,$1,210],[Accounts receivable, net,9,500,8,300],[Inventory,12,500,11,700],[Prepaid expenses,700,650],[Total current assets,23,960,21,860],[Property and equipment:],[Land,10,100,10,100],[Buildings and equipment, net,52,462,41,116],[Total property and equipment,62,562,51,216],[Total assets,$86,522,$73,076],[\table[[Liabilities and Stockholders' Equity],[Current liabilities:]]],[\table[[Current liabilities:],[Accounts payable]],$19.800,$19.000],[Accrued liabilities,1,080,770],[Notes payable, short term,280,280],[Total current liabilities,21,160,20,050],[Long-term liabilities:],[Bonds payable,9,900,9,900],[Total liabilities,31,060,29,950],[Stockholders' equity:],[Common stock,600,600],[Additional paid-in capital,4,000,4,000],[Total paid-in capital,4,600,4,600],[Retained earnings,50,862,38,526],[Total stockholders' equity,55,462,43,126],[Total liabilities and stockholders' equity,$86,522,$73,076]]
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,260 $ 1,210
Accounts receivable, net 9,5008,300
Inventory 12,50011,700
Prepaid expenses 700650
Total current assets 23,96021,860
Property and equipment:
Land 10,10010,100
Buildings and equipment, net 52,46241,116
Total property and equipment 62,56251,216
Total assets $ 86,522 $ 73,076
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,800 $ 19,000
Accrued liabilities 1,080770
Notes payable, short term 280280
Total current liabilities 21,16020,050
Long-term liabilities:
Bonds payable 9,9009,900
Total liabilities 31,06029,950
Stockholders' equity:
Common stock 600600
Additional paid-in capital 4,0004,000
Total paid-in capital 4,6004,600
Retained earnings 50,86238,526
Total stockholders' equity 55,46243,126
Total liabilities and stockholders' equity $ 86,522 $ 73,076
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 65,000
Cost of goods sold 34,00034,000
Gross margin 40,00031,000
Selling and administrative expenses:
Selling expenses 10,50010,500
Administrative expenses 7,2006,800
Total selling and administrative expenses 17,70017,300
Net operating income 22,30013,700
Interest expense 990990
Net income before taxes 21,31012,710
Income taxes 8,5245,084
Net income 12,7867,626
Dividends to common stockholders 450240
Net income added to retained earnings 12,3367,386
Beginning retained earnings 38,52631,140
Ending retained earnings $ 50,862 $ 38,526
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Theodore E. Christensen, David M. Cottrell, Cassy JH Budd

11th edition

78025877, 978-0078025877

More Books

Students also viewed these Accounting questions

Question

Question 1 (a2) What is the reaction force Dx in [N]?

Answered: 1 week ago

Question

What are the core competencies to coach at the enterprise level

Answered: 1 week ago