Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,240
Accounts receivable, net 9,1006,600
Inventory 12,10012,000
Prepaid expenses 740660
Total current assets 23,04020,500
Property and equipment:
Land 9,3009,300
Buildings and equipment, net 47,51340,564
Total property and equipment 56,81349,864
Total assets $ 79,853 $ 70,364
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,700 $ 18,500
Accrued liabilities 940870
Notes payable, short term 130130
Total current liabilities 19,77019,500
Long-term liabilities:
Bonds payable 8,6008,600
Total liabilities 28,37028,100
Stockholders' equity:
Common stock 700700
Additional paid-in capital 4,0004,000
Total paid-in capital 4,7004,700
Retained earnings 46,78337,564
Total stockholders' equity 51,48342,264
Total liabilities and stockholders' equity $ 79,853 $ 70,364
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 64,000
Cost of goods sold 39,00035,000
Gross margin 35,00029,000
Selling and administrative expenses:
Selling expenses 11,20010,100
Administrative expenses 6,7006,700
Total selling and administrative expenses 17,90016,800
Net operating income 17,10012,200
Interest expense 860860
Net income before taxes 16,24011,340
Income taxes 6,4964,536
Net income 9,7446,804
Dividends to common stockholders 525280
Net income added to retained earnings 9,2196,524
Beginning retained earnings 37,56431,040
Ending retained earnings $ 46,783 $ 37,564
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials of Accounting for Governmental and Not for Profit Organizations

Authors: Paul A. Copley

13th edition

125974101X, 978-1259741012

More Books

Students also viewed these Accounting questions

Question

Where do I give in to my bad habit?

Answered: 1 week ago