Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,240 $ 1,220
Accounts receivable, net 10,2007,200
Inventory 13,10010,600
Prepaid expenses 700640
Total current assets 25,24019,660
Property and equipment:
Land 9,7009,700
Buildings and equipment, net 46,41438,982
Total property and equipment 56,11448,682
Total assets $ 81,354 $ 68,342
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,100
Accrued liabilities 1,020820
Notes payable, short term 0100
Total current liabilities 21,22019,020
Long-term liabilities:
Bonds payable 8,8008,800
Total liabilities 30,02027,820
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 45,33434,522
Total stockholders' equity 51,33440,522
Total liabilities and stockholders' equity $ 81,354 $ 68,342
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 64,000
Cost of goods sold 34,00039,000
Gross margin 38,00025,000
Selling and administrative expenses:
Selling expenses 11,40010,900
Administrative expenses 7,3006,500
Total selling and administrative expenses 18,70017,400
Net operating income 19,3007,600
Interest expense 880880
Net income before taxes 18,4206,720
Income taxes 7,3682,688
Net income 11,0524,032
Dividends to common stockholders 240450
Net income added to retained earnings 10,8123,582
Beginning retained earnings 34,52230,940
Ending retained earnings $ 45,334 $ 34,522
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial and Managerial Accounting the basis for business decisions

Authors: Jan Williams, Susan Haka, Mark Bettner, Joseph Carcello

18th edition

125969240X, 978-1259692406

More Books

Students also viewed these Accounting questions