Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,090 $ 1,290
Accounts receivable, net 9,2006,600
Inventory 12,00011,400
Prepaid expenses 670650
Total current assets 22,96019,940
Property and equipment:
Land 10,40010,400
Buildings and equipment, net 47,05040,230
Total property and equipment 57,45050,630
Total assets $ 80,410 $ 70,570
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,800 $ 18,500
Accrued liabilities 980870
Notes payable, short term 120120
Total current liabilities 20,90019,490
Long-term liabilities:
Bonds payable 8,0008,000
Total liabilities 28,90027,490
Stockholders' equity:
Common stock 600600
Additional paid-in capital 4,0004,000
Total paid-in capital 4,6004,600
Retained earnings 46,91038,480
Total stockholders' equity 51,51043,080
Total liabilities and stockholders' equity $ 80,410 $ 70,570
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 64,000
Cost of goods sold 38,00033,000
Gross margin 33,00031,000
Selling and administrative expenses:
Selling expenses 10,90010,200
Administrative expenses 6,5006,700
Total selling and administrative expenses 17,40016,900
Net operating income 15,60014,100
Interest expense 800800
Net income before taxes 14,80013,300
Income taxes 5,9205,320
Net income 8,8807,980
Dividends to common stockholders 450240
Net income added to retained earnings 8,4307,740
Beginning retained earnings 38,48030,740
Ending retained earnings $ 46,910 $ 38,480
Required:
Compute the following financial data and ratios for this year:
Working capital.
Note: Enter your answer in thousands.
Current ratio.
Note: Round your answer to 2 decimal places.
Acid-test ratio.
Note: Round your answer to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray Garrison, Eric Noreen, Peter Brewer

16th edition

1259307417, 978-1260153132, 1260153134, 978-1259307416

More Books

Students also viewed these Accounting questions

Question

Solicit high-quality feedback consistently with others.

Answered: 1 week ago