Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,330
Accounts receivable, net 9,1007,200
Inventory 12,30011,000
Prepaid expenses 700650
Total current assets 23,20020,180
Property and equipment:
Land 9,0009,000
Buildings and equipment, net 48,79040,790
Total property and equipment 57,79049,790
Total assets $ 80,990 $ 69,970
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,800 $ 18,400
Accrued liabilities 1,020840
Notes payable, short term 0100
Total current liabilities 20,82019,340
Long-term liabilities:
Bonds payable 8,0008,000
Total liabilities 28,82027,340
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 46,17036,630
Total stockholders' equity 52,17042,630
Total liabilities and stockholders' equity $ 80,990 $ 69,970
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 65,000
Cost of goods sold 34,00037,000
Gross margin 35,00028,000
Selling and administrative expenses:
Selling expenses 10,60010,700
Administrative expenses 7,3006,600
Total selling and administrative expenses 17,90017,300
Net operating income 17,10010,700
Interest expense 800800
Net income before taxes 16,3009,900
Income taxes 6,5203,960
Net income 9,7805,940
Dividends to common stockholders 240450
Net income added to retained earnings 9,5405,490
Beginning retained earnings 36,63031,140
Ending retained earnings $ 46,170 $ 36,630
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Advanced Accounting

Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik

7th edition

1259722635, 978-1259722639

More Books

Students also viewed these Accounting questions