Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,270 | $ | 1,290 | ||
Accounts receivable, net | 10,900 | 7,400 | ||||
Inventory | 13,600 | 11,900 | ||||
Prepaid expenses | 720 | 580 | ||||
Total current assets | 26,490 | 21,170 | ||||
Property and equipment: | ||||||
Land | 10,200 | 10,200 | ||||
Buildings and equipment, net | 44,490 | 38,725 | ||||
Total property and equipment | 54,690 | 48,925 | ||||
Total assets | $ | 81,180 | $ | 70,095 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,300 | $ | 17,900 | ||
Accrued liabilities | 1,050 | 890 | ||||
Notes payable, short term | 180 | 180 | ||||
Total current liabilities | 20,530 | 18,970 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,500 | 9,500 | ||||
Total liabilities | 30,030 | 28,470 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 46,450 | 36,925 | ||||
Total stockholders' equity | 51,150 | 41,625 | ||||
Total liabilities and stockholders' equity | $ | 81,180 | $ | 70,095 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 73,000 | $ | 65,000 | ||
Cost of goods sold | 38,000 | 36,000 | ||||
Gross margin | 35,000 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 11,000 | ||||
Administrative expenses | 6,500 | 6,700 | ||||
Total selling and administrative expenses | 17,300 | 17,700 | ||||
Net operating income | 17,700 | 11,300 | ||||
Interest expense | 950 | 950 | ||||
Net income before taxes | 16,750 | 10,350 | ||||
Income taxes | 6,700 | 4,140 | ||||
Net income | 10,050 | 6,210 | ||||
Dividends to common stockholders | 525 | 525 | ||||
Net income added to retained earnings | 9,525 | 5,685 | ||||
Beginning retained earnings | 36,925 | 31,240 | ||||
Ending retained earnings | $ | 46,450 | $ | 36,925 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
1. Working capital 2. Current ratio 3. Acid-test ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started