Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,250 | $ | 1,320 | ||
Accounts receivable, net | 9,100 | 7,100 | ||||
Inventory | 12,600 | 11,000 | ||||
Prepaid expenses | 750 | 650 | ||||
Total current assets | 23,700 | 20,070 | ||||
Property and equipment: | ||||||
Land | 10,400 | 10,400 | ||||
Buildings and equipment, net | 47,226 | 40,358 | ||||
Total property and equipment | 57,626 | 50,758 | ||||
Total assets | $ | 81,326 | $ | 70,828 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,500 | $ | 17,500 | ||
Accrued liabilities | 920 | 750 | ||||
Notes payable, short term | 0 | 230 | ||||
Total current liabilities | 19,420 | 18,480 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,700 | 8,700 | ||||
Total liabilities | 28,120 | 27,180 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 47,206 | 37,648 | ||||
Total stockholders' equity | 53,206 | 43,648 | ||||
Total liabilities and stockholders' equity | $ | 81,326 | $ | 70,828 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,000 | $ | 65,000 | ||
Cost of goods sold | 39,000 | 35,000 | ||||
Gross margin | 35,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,100 | 10,600 | ||||
Administrative expenses | 6,700 | 6,100 | ||||
Total selling and administrative expenses | 17,800 | 16,700 | ||||
Net operating income | 17,200 | 13,300 | ||||
Interest expense | 870 | 870 | ||||
Net income before taxes | 16,330 | 12,430 | ||||
Income taxes | 6,532 | 4,972 | ||||
Net income | 9,798 | 7,458 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 9,558 | 7,008 | ||||
Beginning retained earnings | 37,648 | 30,640 | ||||
Ending retained earnings | $ | 47,206 | $ | 37,648 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started