Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $30. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,140 | $ | 1,270 | ||
Accounts receivable, net | 10,500 | 6,700 | ||||
Inventory | 12,500 | 11,400 | ||||
Prepaid expenses | 730 | 680 | ||||
Total current assets | 24,870 | 20,050 | ||||
Property and equipment: | ||||||
Land | 10,100 | 10,100 | ||||
Buildings and equipment, net | 51,254 | 40,762 | ||||
Total property and equipment | 61,354 | 50,862 | ||||
Total assets | $ | 86,224 | $ | 70,912 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,500 | $ | 18,600 | ||
Accrued liabilities | 940 | 760 | ||||
Notes payable, short term | 200 | 200 | ||||
Total current liabilities | 21,640 | 19,560 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,300 | 8,300 | ||||
Total liabilities | 29,940 | 27,860 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 51,784 | 38,552 | ||||
Total stockholders' equity | 56,284 | 43,052 | ||||
Total liabilities and stockholders' equity | $ | 86,224 | $ | 70,912 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 76,000 | $ | 66,000 | ||
Cost of goods sold | 35,000 | 35,000 | ||||
Gross margin | 41,000 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,500 | 10,700 | ||||
Administrative expenses | 7,200 | 6,700 | ||||
Total selling and administrative expenses | 17,700 | 17,400 | ||||
Net operating income | 23,300 | 13,600 | ||||
Interest expense | 830 | 830 | ||||
Net income before taxes | 22,470 | 12,770 | ||||
Income taxes | 8,988 | 5,108 | ||||
Net income | 13,482 | 7,662 | ||||
Dividends to common stockholders | 250 | 250 | ||||
Net income added to retained earnings | 13,232 | 7,412 | ||||
Beginning retained earnings | 38,552 | 31,140 | ||||
Ending retained earnings | $ | 51,784 | $ | 38,552 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started