Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $30. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,140 $ 1,270
Accounts receivable, net 10,500 6,700
Inventory 12,500 11,400
Prepaid expenses 730 680
Total current assets 24,870 20,050
Property and equipment:
Land 10,100 10,100
Buildings and equipment, net 51,254 40,762
Total property and equipment 61,354 50,862
Total assets $ 86,224 $ 70,912
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,500 $ 18,600
Accrued liabilities 940 760
Notes payable, short term 200 200
Total current liabilities 21,640 19,560
Long-term liabilities:
Bonds payable 8,300 8,300
Total liabilities 29,940 27,860
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 51,784 38,552
Total stockholders' equity 56,284 43,052
Total liabilities and stockholders' equity $ 86,224 $ 70,912

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 76,000 $ 66,000
Cost of goods sold 35,000 35,000
Gross margin 41,000 31,000
Selling and administrative expenses:
Selling expenses 10,500 10,700
Administrative expenses 7,200 6,700
Total selling and administrative expenses 17,700 17,400
Net operating income 23,300 13,600
Interest expense 830 830
Net income before taxes 22,470 12,770
Income taxes 8,988 5,108
Net income 13,482 7,662
Dividends to common stockholders 250 250
Net income added to retained earnings 13,232 7,412
Beginning retained earnings 38,552 31,140
Ending retained earnings $ 51,784 $ 38,552

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Microeconomics Theory And Applications

Authors: Edgar K. Browning, Mark A. Zupan

13th Edition

1119368928, 9781119368922

More Books

Students also viewed these Accounting questions

Question

What was the positive value of Max Weber's model of "bureaucracy?"

Answered: 1 week ago