Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,210 | $ | 1,360 | ||
Accounts receivable, net | 10,200 | 7,600 | ||||
Inventory | 12,800 | 12,200 | ||||
Prepaid expenses | 750 | 590 | ||||
Total current assets | 24,960 | 21,750 | ||||
Property and equipment: | ||||||
Land | 10,700 | 10,700 | ||||
Buildings and equipment, net | 47,634 | 37,092 | ||||
Total property and equipment | 58,334 | 47,792 | ||||
Total assets | $ | 83,294 | $ | 69,542 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,800 | $ | 17,800 | ||
Accrued liabilities | 1,040 | 900 | ||||
Notes payable, short term | 220 | 220 | ||||
Total current liabilities | 20,060 | 18,920 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,800 | 9,800 | ||||
Total liabilities | 29,860 | 28,720 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 48,834 | 36,222 | ||||
Total stockholders' equity | 53,434 | 40,822 | ||||
Total liabilities and stockholders' equity | $ | 83,294 | $ | 69,542 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 80,100 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 39,000 | ||||
Gross margin | 40,100 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,100 | ||||
Administrative expenses | 6,400 | 6,200 | ||||
Total selling and administrative expenses | 17,700 | 16,300 | ||||
Net operating income | 22,400 | 9,700 | ||||
Interest expense | 980 | 980 | ||||
Net income before taxes | 21,420 | 8,720 | ||||
Income taxes | 8,568 | 3,488 | ||||
Net income | 12,852 | 5,232 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 12,612 | 4,782 | ||||
Beginning retained earnings | 36,222 | 31,440 | ||||
Ending retained earnings | $ | 48,834 | $ | 36,222 | ||
1. Accounts receivable turnover days 2. Average collection period 3. Inventory turnover 4. Average sale period 5. Operating cycle 6. Total asset turnover days days
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started