Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,120 | $ 1,390 |
Accounts receivable, net | 9,400 | 7,600 |
Inventory | 13,500 | 11,000 |
Prepaid expenses | 610 | 550 |
Total current assets | 24,630 | 20,540 |
Property and equipment: | ||
Land | 9,300 | 9,300 |
Buildings and equipment, net | 48,211 | 39,478 |
Total property and equipment | 57,511 | 48,778 |
Total assets | $ 82,141 | $ 69,318 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,700 | $ 19,400 |
Accrued liabilities | 1,040 | 820 |
Notes payable, short term | 220 | 220 |
Total current liabilities | 20,960 | 20,440 |
Long-term liabilities: | ||
Bonds payable | 8,700 | 8,700 |
Total liabilities | 29,660 | 29,140 |
Stockholders' equity: | ||
Common stock | 500 | 500 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,500 | 4,500 |
Retained earnings | 47,981 | 35,678 |
Total stockholders' equity | 52,481 | 40,178 |
Total liabilities and stockholders' equity | $ 82,141 | $ 69,318 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 73,000 | $ 64,000 |
Cost of goods sold | 33,000 | 39,000 |
Gross margin | 40,000 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,800 |
Administrative expenses | 6,700 | 6,100 |
Total selling and administrative expenses | 18,000 | 16,900 |
Net operating income | 22,000 | 8,100 |
Interest expense | 870 | 870 |
Net income before taxes | 21,130 | 7,230 |
Income taxes | 8,452 | 2,892 |
Net income | 12,678 | 4,338 |
Dividends to common stockholders | 375 | 200 |
Net income added to retained earnings | 12,303 | 4,138 |
Beginning retained earnings | 35,678 | 31,540 |
Ending retained earnings | $ 47,981 | $ 35,678 |
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started