Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,360
Accounts receivable, net 11,000 7,100
Inventory 12,100 11,700
Prepaid expenses 730 660
Total current assets 24,930 20,820
Property and equipment:
Land 9,300 9,300
Buildings and equipment, net 47,019 42,152
Total property and equipment 56,319 51,452
Total assets $ 81,249 $ 72,272
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,900 $ 18,500
Accrued liabilities 980 740
Notes payable, short term 270 270
Total current liabilities 20,150 19,510
Long-term liabilities:
Bonds payable 9,300 9,300
Total liabilities 29,450 28,810
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 47,099 38,762
Total stockholders' equity 51,799 43,462
Total liabilities and stockholders' equity $ 81,249 $ 72,272

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 66,000
Cost of goods sold 40,000 34,000
Gross margin 34,000 32,000
Selling and administrative expenses:
Selling expenses 11,400 10,700
Administrative expenses 6,900 6,200
Total selling and administrative expenses 18,300 16,900
Net operating income 15,700 15,100
Interest expense 930 930
Net income before taxes 14,770 14,170
Income taxes 5,908 5,668
Net income 8,862 8,502
Dividends to common stockholders 525 280
Net income added to retained earnings 8,337 8,222
Beginning retained earnings 38,762 30,540
Ending retained earnings $ 47,099 $ 38,762

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Contemporary Approach

Authors: David Haddock, John Price, Michael Farina

3rd edition

978-0077639730

Students also viewed these Accounting questions