Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,260 | $ | 1,350 | ||
Accounts receivable, net | 9,900 | 8,300 | ||||
Inventory | 12,900 | 10,900 | ||||
Prepaid expenses | 700 | 580 | ||||
Total current assets | 24,760 | 21,130 | ||||
Property and equipment: | ||||||
Land | 10,700 | 10,700 | ||||
Buildings and equipment, net | 48,750 | 38,866 | ||||
Total property and equipment | 59,450 | 49,566 | ||||
Total assets | $ | 84,210 | $ | 70,696 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,000 | $ | 17,400 | ||
Accrued liabilities | 970 | 750 | ||||
Notes payable, short term | 140 | 140 | ||||
Total current liabilities | 20,110 | 18,290 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,400 | 8,400 | ||||
Total liabilities | 28,510 | 26,690 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 51,100 | 39,406 | ||||
Total stockholders' equity | 55,700 | 44,006 | ||||
Total liabilities and stockholders' equity | $ | 84,210 | $ | 70,696 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 80,080 | $ | 66,000 | ||
Cost of goods sold | 41,650 | 32,000 | ||||
Gross margin | 38,430 | 34,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,500 | 10,900 | ||||
Administrative expenses | 7,200 | 6,900 | ||||
Total selling and administrative expenses | 17,700 | 17,800 | ||||
Net operating income | 20,730 | 16,200 | ||||
Interest expense | 840 | 840 | ||||
Net income before taxes | 19,890 | 15,360 | ||||
Income taxes | 7,956 | 6,144 | ||||
Net income | 11,934 | 9,216 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 11,694 | 8,766 | ||||
Beginning retained earnings | 39,406 | 30,640 | ||||
Ending retained earnings | $ | 51,100 | $ | 39,406 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
\begin{tabular}{|l|l|l|l|} \hline & & & \\ \hline 1. & Accounts receivable turnover & & \\ \hline 2. & Average collection period & & days \\ \hline 3. & Inventory turnover & & \\ \hline 4. & Average sale period & & days \\ \hline 5. & Operating cycle & & days \\ \hline 6. & Total asset turnover & & \\ \hline \end{tabular}Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started