Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,130 $ 1,310
Accounts receivable, net 10,900 8,000
Inventory 13,700 12,600
Prepaid expenses 620 580
Total current assets 26,350 22,490
Property and equipment:
Land 9,400 9,400
Buildings and equipment, net 45,572 42,116
Total property and equipment 54,972 51,516
Total assets $ 81,322 $ 74,006
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,300 $ 19,200
Accrued liabilities 1,010 880
Notes payable, short term 160 160
Total current liabilities 20,470 20,240
Long-term liabilities:
Bonds payable 9,900 9,900
Total liabilities 30,370 30,140
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 46,352 39,266
Total stockholders' equity 50,952 43,866
Total liabilities and stockholders' equity $ 81,322 $ 74,006

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 66,000
Cost of goods sold 37,000 33,000
Gross margin 32,000 33,000
Selling and administrative expenses:
Selling expenses 11,100 11,000
Administrative expenses 7,100 6,300
Total selling and administrative expenses 18,200 17,300
Net operating income 13,800 15,700
Interest expense 990 990
Net income before taxes 12,810 14,710
Income taxes 5,124 5,884
Net income 7,686 8,826
Dividends to common stockholders 600 600
Net income added to retained earnings 7,086 8,226
Beginning retained earnings 39,266 31,040
Ending retained earnings $ 46,352 $ 39,266

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analysing Financial Statements For Non-Specialists

Authors: Jim OHare

2nd Edition

1138641529, 9781138641525

More Books

Students also viewed these Accounting questions