Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $20. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,190 | $ | 1,400 | ||
Accounts receivable, net | 10,500 | 6,700 | ||||
Inventory | 12,400 | 10,900 | ||||
Prepaid expenses | 700 | 560 | ||||
Total current assets | 24,790 | 19,560 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 49,525 | 39,684 | ||||
Total property and equipment | 59,025 | 49,184 | ||||
Total assets | $ | 83,815 | $ | 68,744 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,000 | $ | 18,200 | ||
Accrued liabilities | 1,060 | 880 | ||||
Notes payable, short term | 220 | 220 | ||||
Total current liabilities | 20,280 | 19,300 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,100 | 8,100 | ||||
Total liabilities | 28,380 | 27,400 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 50,835 | 36,744 | ||||
Total stockholders' equity | 55,435 | 41,344 | ||||
Total liabilities and stockholders' equity | $ | 83,815 | $ | 68,744 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 80,840 | $ | 66,000 | ||
Cost of goods sold | 38,445 | 39,000 | ||||
Gross margin | 42,395 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,700 | 10,300 | ||||
Administrative expenses | 7,000 | 6,300 | ||||
Total selling and administrative expenses | 17,700 | 16,600 | ||||
Net operating income | 24,695 | 10,400 | ||||
Interest expense | 810 | 810 | ||||
Net income before taxes | 23,885 | 9,590 | ||||
Income taxes | 9,554 | 3,836 | ||||
Net income | 14,331 | 5,754 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 14,091 | 5,304 | ||||
Beginning retained earnings | 36,744 | 31,440 | ||||
Ending retained earnings | $ | 50,835 | $ | 36,744 | ||
Required: | |
Compute the following financial data for this year: |
1. | Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.) |
2. | Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. | Inventory turnover. (Round your answer to 2 decimal places.) |
4. | Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
5. | Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
6. | Total asset turnover. (Round your answer to 2 decimal places.) |
rev: 08_11_2016_QC_CS-57088, 11_29_2016_QC_CS-71125; Brewer 7e Rechecks 2017-09-30, 12_06_2017_QC_CS-111369
References
eBook & Resources
WorksheetDifficulty: 1 EasyLearning Objective: 13-03 Compute and interpret financial ratios that managers use for asset management purposes.
Check my work
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started