Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,210 $ 1,240
Accounts receivable, net 10,100 7,800
Inventory 13,000 12,400
Prepaid expenses 630 660
Total current assets 24,940 22,100
Property and equipment:
Land 9,500 9,500
Buildings and equipment, net 43,083 40,809
Total property and equipment 52,583 50,309
Total assets $ 77,523 $ 72,409
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,500 $ 18,400
Accrued liabilities 970 900
Notes payable, short term 0 300
Total current liabilities 21,470 19,600
Long-term liabilities:
Bonds payable 9,600 9,600
Total liabilities 31,070 29,200
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 40,453 37,209
Total stockholders' equity 46,453 43,209
Total liabilities and stockholders' equity $ 77,523 $ 72,409

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 64,000
Cost of goods sold 43,000 34,000
Gross margin 24,000 30,000
Selling and administrative expenses:
Selling expenses 10,800 10,800
Administrative expenses 6,500 7,000
Total selling and administrative expenses 17,300 17,800
Net operating income 6,700 12,200
Interest expense 960 960
Net income before taxes 5,740 11,240
Income taxes 2,296 4,496
Net income 3,444 6,744
Dividends to common stockholders 200 375
Net income added to retained earnings 3,244 6,369
Beginning retained earnings 37,209 30,840
Ending retained earnings $ 40,453 $ 37,209

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

(For all requirements, round your answers to 2 decimal places.)

image text in transcribed

1. 2. 3. Times interest earned ratio Debt-to-equity ratio Equity multiplier

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Analytical Corporate Finance

Authors: Angelo Corelli

1st Edition

3319395483, 9783319395487

More Books

Students also viewed these Accounting questions