Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,210 | $ | 1,240 | ||
Accounts receivable, net | 10,100 | 7,800 | ||||
Inventory | 13,000 | 12,400 | ||||
Prepaid expenses | 630 | 660 | ||||
Total current assets | 24,940 | 22,100 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 43,083 | 40,809 | ||||
Total property and equipment | 52,583 | 50,309 | ||||
Total assets | $ | 77,523 | $ | 72,409 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,500 | $ | 18,400 | ||
Accrued liabilities | 970 | 900 | ||||
Notes payable, short term | 0 | 300 | ||||
Total current liabilities | 21,470 | 19,600 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,600 | 9,600 | ||||
Total liabilities | 31,070 | 29,200 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 40,453 | 37,209 | ||||
Total stockholders' equity | 46,453 | 43,209 | ||||
Total liabilities and stockholders' equity | $ | 77,523 | $ | 72,409 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 64,000 | ||
Cost of goods sold | 43,000 | 34,000 | ||||
Gross margin | 24,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,800 | ||||
Administrative expenses | 6,500 | 7,000 | ||||
Total selling and administrative expenses | 17,300 | 17,800 | ||||
Net operating income | 6,700 | 12,200 | ||||
Interest expense | 960 | 960 | ||||
Net income before taxes | 5,740 | 11,240 | ||||
Income taxes | 2,296 | 4,496 | ||||
Net income | 3,444 | 6,744 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 3,244 | 6,369 | ||||
Beginning retained earnings | 37,209 | 30,840 | ||||
Ending retained earnings | $ | 40,453 | $ | 37,209 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
1. 2. 3. Times interest earned ratio Debt-to-equity ratio Equity multiplier
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started