Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $30. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,190 $ 1,330
Accounts receivable, net 9,700 7,400
Inventory 12,700 11,800
Prepaid expenses 700 590
Total current assets 24,290 21,120
Property and equipment:
Land 10,800 10,800
Buildings and equipment, net 46,980 38,790
Total property and equipment 57,780 49,590
Total assets $ 82,070 $ 70,710
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,600 $ 18,000
Accrued liabilities 920 790
Notes payable, short term 290 290
Total current liabilities 20,810 19,080
Long-term liabilities:
Bonds payable 8,000 8,000
Total liabilities 28,810 27,080
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 48,660 39,030
Total stockholders' equity 53,260 43,630
Total liabilities and stockholders' equity $ 82,070 $ 70,710

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 65,000
Cost of goods sold 37,000 33,000
Gross margin 35,000 32,000
Selling and administrative expenses:
Selling expenses 10,900 10,300
Administrative expenses 6,500 6,500
Total selling and administrative expenses 17,400 16,800
Net operating income 17,600 15,200
Interest expense 800 800
Net income before taxes 16,800 14,400
Income taxes 6,720 5,760
Net income 10,080 8,640
Dividends to common stockholders 450 450
Net income added to retained earnings 9,630 8,190
Beginning retained earnings 39,030 30,840
Ending retained earnings $ 48,660 $ 39,030

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

image text in transcribed

1. Working capital 2. Current ratio 3. Acid-test ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions