Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $29. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,090 | $ 1,210 |
Accounts receivable, net | 10,400 | 8,400 |
Inventory | 13,400 | 12,500 |
Prepaid expenses | 610 | 530 |
Total current assets | 25,500 | 22,640 |
Property and equipment: | ||
Land | 9,600 | 9,600 |
Buildings and equipment, net | 50,673 | 36,242 |
Total property and equipment | 60,273 | 45,842 |
Total assets | $ 85,773 | $ 68,482 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 20,200 | $ 18,700 |
Accrued liabilities | 1,020 | 900 |
Notes payable, short term | 200 | 200 |
Total current liabilities | 21,420 | 19,800 |
Long-term liabilities: | ||
Bonds payable | 9,800 | 9,800 |
Total liabilities | 31,220 | 29,600 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 49,853 | 34,182 |
Total stockholders' equity | 54,553 | 38,882 |
Total liabilities and stockholders' equity | $ 85,773 | $ 68,482 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 82,720 | $ 65,000 |
Cost of goods sold | 37,555 | 41,000 |
Gross margin | 45,165 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,600 | 10,500 |
Administrative expenses | 7,000 | 6,700 |
Total selling and administrative expenses | 17,600 | 17,200 |
Net operating income | 27,565 | 6,800 |
Interest expense | 980 | 980 |
Net income before taxes | 26,585 | 5,820 |
Income taxes | 10,634 | 2,328 |
Net income | 15,951 | 3,492 |
Dividends to common stockholders | 280 | 350 |
Net income added to retained earnings | 15,671 | 3,142 |
Beginning retained earnings | 34,182 | 31,040 |
Ending retained earnings | $ 49,853 | $ 34,182 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started