Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 920,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 2,772 | $ 2,930 |
Accounts receivable, net | 15,600 | 10,350 |
Inventory | 10,300 | 8,680 |
Prepaid expenses | 1,920 | 2,340 |
Total current assets | 30,592 | 24,300 |
Property and equipment: | ||
Land | 7,200 | 7,200 |
Buildings and equipment, net | 20,400 | 20,200 |
Total property and equipment | 27,600 | 27,400 |
Total assets | $ 58,192 | $ 51,700 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 10,700 | $ 8,900 |
Accrued liabilities | 840 | 1,300 |
Notes payable, short term | 420 | 420 |
Total current liabilities | 11,960 | 10,620 |
Long-term liabilities: | ||
Bonds payable | 7,500 | 7,500 |
Total liabilities | 19,460 | 18,120 |
Stockholders' equity: | ||
Common stock | 920 | 920 |
Additional paid-in capital | 4,800 | 4,800 |
Total paid-in capital | 5,720 | 5,720 |
Retained earnings | 33,012 | 27,860 |
Total stockholders' equity | 38,732 | 33,580 |
Total liabilities and stockholders' equity | $ 58,192 | $ 51,700 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 91,000 | $ 86,000 |
Cost of goods sold | 58,000 | 54,000 |
Gross margin | 33,000 | 32,000 |
Selling and administrative expenses: | ||
Selling expenses | 9,700 | 9,200 |
Administrative expenses | 13,200 | 12,200 |
Total selling and administrative expenses | 22,900 | 21,400 |
Net operating income | 10,100 | 10,600 |
Interest expense | 900 | 900 |
Net income before taxes | 9,200 | 9,700 |
Income taxes | 3,680 | 3,880 |
Net income | 5,520 | 5,820 |
Dividends to common stockholders | 368 | 736 |
Net income added to retained earnings | 5,152 | 5,084 |
Beginning retained earnings | 27,860 | 22,776 |
Ending retained earnings | $ 33,012 | $ 27,860 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started