Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,180 | $ | 1,250 | ||
Accounts receivable, net | 10,800 | 8,200 | ||||
Inventory | 12,500 | 11,400 | ||||
Prepaid expenses | 740 | 520 | ||||
Total current assets | 25,220 | 21,370 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 53,544 | 41,459 | ||||
Total property and equipment | 63,044 | 50,959 | ||||
Total assets | $ | 88,264 | $ | 72,329 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,600 | $ | 18,900 | ||
Accrued liabilities | 980 | 880 | ||||
Notes payable, short term | 290 | 290 | ||||
Total current liabilities | 19,870 | 20,070 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,100 | 9,100 | ||||
Total liabilities | 28,970 | 29,170 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 54,794 | 38,659 | ||||
Total stockholders' equity | 59,294 | 43,159 | ||||
Total liabilities and stockholders' equity | $ | 88,264 | $ | 72,329 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 90,250 | $ | 66,000 | ||
Cost of goods sold | 44,215 | 35,000 | ||||
Gross margin | 46,035 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,300 | ||||
Administrative expenses | 7,100 | 6,300 | ||||
Total selling and administrative expenses | 17,900 | 16,600 | ||||
Net operating income | 28,135 | 14,400 | ||||
Interest expense | 910 | 910 | ||||
Net income before taxes | 27,225 | 13,490 | ||||
Income taxes | 10,890 | 5,396 | ||||
Net income | 16,335 | 8,094 | ||||
Dividends to common stockholders | 200 | 375 | ||||
Net income added to retained earnings | 16,135 | 7,719 | ||||
Beginning retained earnings | 38,659 | 30,940 | ||||
Ending retained earnings | $ | 54,794 | $ | 38,659 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started