Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,210 $ 1,270
Accounts receivable, net 10,600 8,300
Inventory 12,100 10,600
Prepaid expenses 730 670
Total current assets 24,640 20,840
Property and equipment:
Land 10,400 10,400
Buildings and equipment, net 47,538 40,264
Total property and equipment 57,938 50,664
Total assets $ 82,578 $ 71,504
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 18,200
Accrued liabilities 1,030 800
Notes payable, short term 110 110
Total current liabilities 21,340 19,110
Long-term liabilities:
Bonds payable 8,100 8,100
Total liabilities 29,440 27,210
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 48,538 39,694
Total stockholders' equity 53,138 44,294
Total liabilities and stockholders' equity $ 82,578 $ 71,504

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 66,000
Cost of goods sold 37,000 34,000
Gross margin 35,000 32,000
Selling and administrative expenses:
Selling expenses 11,400 10,500
Administrative expenses 7,300 6,200
Total selling and administrative expenses 18,700 16,700
Net operating income 16,300 15,300
Interest expense 810 810
Net income before taxes 15,490 14,490
Income taxes 6,196 5,796
Net income 9,294 8,694
Dividends to common stockholders 450 240
Net income added to retained earnings 8,844 8,454
Beginning retained earnings 39,694 31,240
Ending retained earnings $ 48,538 $ 39,694

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Sound Investing, Chapter 18 - Significant Accounting Policies And Changes In Them

Authors: Kate Mooney

3rd Edition

0071719407, 9780071719407

More Books

Students also viewed these Accounting questions