Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,210 | $ | 1,270 | ||
Accounts receivable, net | 10,600 | 8,300 | ||||
Inventory | 12,100 | 10,600 | ||||
Prepaid expenses | 730 | 670 | ||||
Total current assets | 24,640 | 20,840 | ||||
Property and equipment: | ||||||
Land | 10,400 | 10,400 | ||||
Buildings and equipment, net | 47,538 | 40,264 | ||||
Total property and equipment | 57,938 | 50,664 | ||||
Total assets | $ | 82,578 | $ | 71,504 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,200 | $ | 18,200 | ||
Accrued liabilities | 1,030 | 800 | ||||
Notes payable, short term | 110 | 110 | ||||
Total current liabilities | 21,340 | 19,110 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,100 | 8,100 | ||||
Total liabilities | 29,440 | 27,210 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 48,538 | 39,694 | ||||
Total stockholders' equity | 53,138 | 44,294 | ||||
Total liabilities and stockholders' equity | $ | 82,578 | $ | 71,504 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 66,000 | ||
Cost of goods sold | 37,000 | 34,000 | ||||
Gross margin | 35,000 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,500 | ||||
Administrative expenses | 7,300 | 6,200 | ||||
Total selling and administrative expenses | 18,700 | 16,700 | ||||
Net operating income | 16,300 | 15,300 | ||||
Interest expense | 810 | 810 | ||||
Net income before taxes | 15,490 | 14,490 | ||||
Income taxes | 6,196 | 5,796 | ||||
Net income | 9,294 | 8,694 | ||||
Dividends to common stockholders | 450 | 240 | ||||
Net income added to retained earnings | 8,844 | 8,454 | ||||
Beginning retained earnings | 39,694 | 31,240 | ||||
Ending retained earnings | $ | 48,538 | $ | 39,694 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started