Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,170 | $ | 1,330 | ||
Accounts receivable, net | 9,600 | 6,800 | ||||
Inventory | 12,900 | 11,000 | ||||
Prepaid expenses | 740 | 690 | ||||
Total current assets | 24,410 | 19,820 | ||||
Property and equipment: | ||||||
Land | 10,900 | 10,900 | ||||
Buildings and equipment, net | 45,598 | 42,014 | ||||
Total property and equipment | 56,498 | 52,914 | ||||
Total assets | $ | 80,908 | $ | 72,734 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,800 | $ | 17,600 | ||
Accrued liabilities | 1,010 | 790 | ||||
Notes payable, short term | 0 | 210 | ||||
Total current liabilities | 20,810 | 18,600 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,600 | 8,600 | ||||
Total liabilities | 29,410 | 27,200 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 45,498 | 39,534 | ||||
Total stockholders' equity | 51,498 | 45,534 | ||||
Total liabilities and stockholders' equity | $ | 80,908 | $ | 72,734 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 68,000 | $ | 65,000 | ||
Cost of goods sold | 39,000 | 33,000 | ||||
Gross margin | 29,000 | 32,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,800 | ||||
Administrative expenses | 7,200 | 6,100 | ||||
Total selling and administrative expenses | 17,800 | 16,900 | ||||
Net operating income | 11,200 | 15,100 | ||||
Interest expense | 860 | 860 | ||||
Net income before taxes | 10,340 | 14,240 | ||||
Income taxes | 4,136 | 5,696 | ||||
Net income | 6,204 | 8,544 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 5,964 | 8,094 | ||||
Beginning retained earnings | 39,534 | 31,440 | ||||
Ending retained earnings | $ | 45,498 | $ | 39,534 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started