Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,200 $ 1,390
Accounts receivable, net 10,0008,000
Inventory 13,40010,800
Prepaid expenses 700570
Total current assets 25,30020,760
Property and equipment:
Land 9,1009,100
Buildings and equipment, net 47,70039,100
Total property and equipment 56,80048,200
Total assets $ 82,100 $ 68,960
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,900 $ 18,300
Accrued liabilities 990730
Notes payable, short term 0210
Total current liabilities 19,89019,240
Long-term liabilities:
Bonds payable 9,5009,500
Total liabilities 29,39028,740
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 46,71034,220
Total stockholders' equity 52,71040,220
Total liabilities and stockholders' equity $ 82,100 $ 68,960
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 74,000 $ 66,000
Cost of goods sold 34,00042,000
Gross margin 40,00024,000
Selling and administrative expenses:
Selling expenses 10,70010,800
Administrative expenses 7,2006,700
Total selling and administrative expenses 17,90017,500
Net operating income 22,1006,500
Interest expense 950950
Net income before taxes 21,1505,550
Income taxes 8,4602,220
Net income 12,6903,330
Dividends to common stockholders 200250
Net income added to retained earnings 12,4903,080
Beginning retained earnings 34,22031,140
Ending retained earnings $ 46,710 $ 34,220
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals of Corporate Finance

Authors: Berk, DeMarzo, Harford

2nd edition

132148234, 978-0132148238

Students also viewed these Accounting questions