Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,190 | $ 1,320 |
Accounts receivable, net | 10,900 | 8,000 |
Inventory | 13,800 | 11,600 |
Prepaid expenses | 660 | 550 |
Total current assets | 26,550 | 21,470 |
Property and equipment: | ||
Land | 10,600 | 10,600 |
Buildings and equipment, net | 39,034 | 37,702 |
Total property and equipment | 49,634 | 48,302 |
Total assets | $ 76,184 | $ 69,772 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,300 | $ 19,100 |
Accrued liabilities | 1,080 | 720 |
Notes payable, short term | 0 | 220 |
Total current liabilities | 20,380 | 20,040 |
Long-term liabilities: | ||
Bonds payable | 9,800 | 9,800 |
Total liabilities | 30,180 | 29,840 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 40,004 | 33,932 |
Total stockholders' equity | 46,004 | 39,932 |
Total liabilities and stockholders' equity | $ 76,184 | $ 69,772 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 69,000 | $ 65,000 |
Cost of goods sold | 40,000 | 41,000 |
Gross margin | 29,000 | 24,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,900 | 10,800 |
Administrative expenses | 6,600 | 6,900 |
Total selling and administrative expenses | 17,500 | 17,700 |
Net operating income | 11,500 | 6,300 |
Interest expense | 980 | 980 |
Net income before taxes | 10,520 | 5,320 |
Income taxes | 4,208 | 2,128 |
Net income | 6,312 | 3,192 |
Dividends to common stockholders | 240 | 600 |
Net income added to retained earnings | 6,072 | 2,592 |
Beginning retained earnings | 33,932 | 31,340 |
Ending retained earnings | $ 40,004 | $ 33,932 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started