Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,190 $ 1,320
Accounts receivable, net 10,900 8,000
Inventory 13,800 11,600
Prepaid expenses 660 550
Total current assets 26,550 21,470
Property and equipment:
Land 10,600 10,600
Buildings and equipment, net 39,034 37,702
Total property and equipment 49,634 48,302
Total assets $ 76,184 $ 69,772
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,300 $ 19,100
Accrued liabilities 1,080 720
Notes payable, short term 0 220
Total current liabilities 20,380 20,040
Long-term liabilities:
Bonds payable 9,800 9,800
Total liabilities 30,180 29,840
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 40,004 33,932
Total stockholders' equity 46,004 39,932
Total liabilities and stockholders' equity $ 76,184 $ 69,772

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 65,000
Cost of goods sold 40,000 41,000
Gross margin 29,000 24,000
Selling and administrative expenses:
Selling expenses 10,900 10,800
Administrative expenses 6,600 6,900
Total selling and administrative expenses 17,500 17,700
Net operating income 11,500 6,300
Interest expense 980 980
Net income before taxes 10,520 5,320
Income taxes 4,208 2,128
Net income 6,312 3,192
Dividends to common stockholders 240 600
Net income added to retained earnings 6,072 2,592
Beginning retained earnings 33,932 31,340
Ending retained earnings $ 40,004 $ 33,932

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Factory Accounts

Authors: John Whitmore

1st Edition

0367494825, 9780367494827

More Books

Students also viewed these Accounting questions

Question

What would you do?

Answered: 1 week ago