Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,260 $ 1,240
Accounts receivable, net 9,100 6,700
Inventory 13,500 11,800
Prepaid expenses 610 560
Total current assets 24,470 20,300
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 48,676 41,878
Total property and equipment 58,676 51,878
Total assets $ 83,146 $ 72,178
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,800 $ 18,300
Accrued liabilities 1,080 710
Notes payable, short term 260 260
Total current liabilities 20,140 19,270
Long-term liabilities:
Bonds payable 8,200 8,200
Total liabilities 28,340 27,470
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 50,206 40,108
Total stockholders' equity 54,806 44,708
Total liabilities and stockholders' equity $ 83,146 $ 72,178

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 65,000
Cost of goods sold 35,000 32,000
Gross margin 36,000 33,000
Selling and administrative expenses:
Selling expenses 11,200 10,700
Administrative expenses 6,400 6,300
Total selling and administrative expenses 17,600 17,000
Net operating income 18,400 16,000
Interest expense 820 820
Net income before taxes 17,580 15,180
Income taxes 7,032 6,072
Net income 10,548 9,108
Dividends to common stockholders 450 240
Net income added to retained earnings 10,098 8,868
Beginning retained earnings 40,108 31,240
Ending retained earnings $ 50,206 $ 40,108

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Valuation For Accountants A Short Course Based On IFRS

Authors: Stephen Lynn

1st Edition

9811503567, 9789811503566

More Books

Students also viewed these Accounting questions

Question

13.1 Explain the strategic role of employee benefits.

Answered: 1 week ago