Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,260 $ 1,380
Accounts receivable, net 9,600 8,200
Inventory 12,200 11,000
Prepaid expenses 770 520
Total current assets 23,830 21,100
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 44,866 37,968
Total property and equipment 54,866 47,968
Total assets $ 78,696 $ 69,068
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,300 $ 17,800
Accrued liabilities 940 770
Notes payable, short term 0 280
Total current liabilities 20,240 18,850
Long-term liabilities:
Bonds payable 9,700 9,700
Total liabilities 29,940 28,550
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 42,756 34,518
Total stockholders' equity 48,756 40,518
Total liabilities and stockholders' equity $ 78,696 $ 69,068

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 64,000
Cost of goods sold 40,000 38,000
Gross margin 33,000 26,000
Selling and administrative expenses:
Selling expenses 11,200 11,000
Administrative expenses 6,700 6,900
Total selling and administrative expenses 17,900 17,900
Net operating income 15,100 8,100
Interest expense 970 970
Net income before taxes 14,130 7,130
Income taxes 5,652 2,852
Net income 8,478 4,278
Dividends to common stockholders 240 600
Net income added to retained earnings 8,238 3,678
Beginning retained earnings 34,518 30,840
Ending retained earnings $ 42,756 $ 34,518

Required:
Compute the following financial ratios for this year:

1. Times interest earned ratio. (Round your answer to 1 decimal place.)

2. Debt-to-equity ratio. (Round your answer to 2 decimal places.)

3. Equity multiplier. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Theodore Christensen, David Cottrell, Cassy Budd

12th Edition

1260165116, 9781260165111

More Books

Students also viewed these Accounting questions