Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,230 | $ 1,290 |
Accounts receivable, net | 10,100 | 7,700 |
Inventory | 13,000 | 11,600 |
Prepaid expenses | 670 | 550 |
Total current assets | 25,000 | 21,140 |
Property and equipment: | ||
Land | 10,100 | 10,100 |
Buildings and equipment, net | 42,170 | 37,696 |
Total property and equipment | 52,270 | 47,796 |
Total assets | $ 77,270 | $ 68,936 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,200 | $ 18,200 |
Accrued liabilities | 1,020 | 810 |
Notes payable, short term | 120 | 120 |
Total current liabilities | 20,340 | 19,130 |
Long-term liabilities: | ||
Bonds payable | 8,900 | 8,900 |
Total liabilities | 29,240 | 28,030 |
Stockholders' equity: | ||
Common stock | 700 | 700 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,700 | 4,700 |
Retained earnings | 43,330 | 36,206 |
Total stockholders' equity | 48,030 | 40,906 |
Total liabilities and stockholders' equity | $ 77,270 | $ 68,936 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 76,540 | $ 65,000 |
Cost of goods sold | 45,510 | 36,000 |
Gross margin | 31,030 | 29,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,700 |
Administrative expenses | 6,800 | 6,800 |
Total selling and administrative expenses | 17,800 | 17,500 |
Net operating income | 13,230 | 11,500 |
Interest expense | 890 | 890 |
Net income before taxes | 12,340 | 10,610 |
Income taxes | 4,936 | 4,244 |
Net income | 7,404 | 6,366 |
Dividends to common stockholders | 280 | 700 |
Net income added to retained earnings | 7,124 | 5,666 |
Beginning retained earnings | 36,206 | 30,540 |
Ending retained earnings | $ 43,330 | $ 36,206 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started