Answered step by step
Verified Expert Solution
Link Copied!

Question

...
1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,200 $ 1,320
Accounts receivable, net 9,900 6,800
Inventory 12,200 11,000
Prepaid expenses 790 670
Total current assets 24,090 19,790
Property and equipment:
Land 9,500 9,500
Buildings and equipment, net 46,188 38,824
Total property and equipment 55,688 48,324
Total assets $ 79,778 $ 68,114
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,200 $ 17,900
Accrued liabilities 910 720
Notes payable, short term 170 170
Total current liabilities 21,280 18,790
Long-term liabilities:
Bonds payable 8,600 8,600
Total liabilities 29,880 27,390
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 45,298 36,124
Total stockholders' equity 49,898 40,724
Total liabilities and stockholders' equity $ 79,778 $ 68,114

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 71,000 $ 65,000
Cost of goods sold 36,000 39,000
Gross margin 35,000 26,000
Selling and administrative expenses:
Selling expenses 11,400 10,300
Administrative expenses 6,700 6,800
Total selling and administrative expenses 18,100 17,100
Net operating income 16,900 8,900
Interest expense 860 860
Net income before taxes 16,040 8,040
Income taxes 6,416 3,216
Net income 9,624 4,824
Dividends to common stockholders 450 240
Net income added to retained earnings 9,174 4,584
Beginning retained earnings 36,124 31,540
Ending retained earnings $ 45,298 $ 36,124

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: LibbyShort

7th Edition

978-0078111020

Students also viewed these Accounting questions

Question

CL I P COL Astro- L(1-cas0) Lsing *A=2 L sin(0/2)

Answered: 1 week ago