Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,150 | $ | 1,320 | ||
Accounts receivable, net | 10,700 | 8,300 | ||||
Inventory | 12,800 | 11,200 | ||||
Prepaid expenses | 600 | 540 | ||||
Total current assets | 25,250 | 21,360 | ||||
Property and equipment: | ||||||
Land | 9,400 | 9,400 | ||||
Buildings and equipment, net | 43,086 | 38,968 | ||||
Total property and equipment | 52,486 | 48,368 | ||||
Total assets | $ | 77,736 | $ | 69,728 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,000 | $ | 17,600 | ||
Accrued liabilities | 1,090 | 710 | ||||
Notes payable, short term | 0 | 170 | ||||
Total current liabilities | 21,090 | 18,480 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 30,790 | 28,180 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 40,946 | 35,548 | ||||
Total stockholders' equity | 46,946 | 41,548 | ||||
Total liabilities and stockholders' equity | $ | 77,736 | $ | 69,728 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 67,000 | $ | 66,000 | ||
Cost of goods sold | 39,000 | 40,000 | ||||
Gross margin | 28,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,800 | ||||
Administrative expenses | 6,900 | 6,300 | ||||
Total selling and administrative expenses | 17,700 | 17,100 | ||||
Net operating income | 10,300 | 8,900 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 9,330 | 7,930 | ||||
Income taxes | 3,732 | 3,172 | ||||
Net income | 5,598 | 4,758 | ||||
Dividends to common stockholders | 200 | 250 | ||||
Net income added to retained earnings | 5,398 | 4,508 | ||||
Beginning retained earnings | 35,548 | 31,040 | ||||
Ending retained earnings | $ | 40,946 | $ | 35,548 | ||
Required: Compute the following financial ratios for this year: 1. Times interest earned ratio. 2. Debt-to-equity ratio. 3. Equity multiplier. (For all requirements, round your answers to 2 decimal places.) 1. Times interest earned ratio 2. Debt-to-equity ratio Equity multiplier 3
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started