Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,220 | $ | 1,230 | ||
Accounts receivable, net | 9,000 | 7,600 | ||||
Inventory | 13,500 | 11,800 | ||||
Prepaid expenses | 670 | 570 | ||||
Total current assets | 24,390 | 21,200 | ||||
Property and equipment: | ||||||
Land | 9,700 | 9,700 | ||||
Buildings and equipment, net | 40,988 | 36,554 | ||||
Total property and equipment | 50,688 | 46,254 | ||||
Total assets | $ | 75,078 | $ | 67,454 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,400 | $ | 19,100 | ||
Accrued liabilities | 900 | 710 | ||||
Notes payable, short term | 230 | 230 | ||||
Total current liabilities | 21,530 | 20,040 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,100 | 8,100 | ||||
Total liabilities | 29,630 | 28,140 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 40,748 | 34,614 | ||||
Total stockholders' equity | 45,448 | 39,314 | ||||
Total liabilities and stockholders' equity | $ | 75,078 | $ | 67,454 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 71,000 | $ | 65,000 | ||
Cost of goods sold | 41,000 | 40,000 | ||||
Gross margin | 30,000 | 25,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,100 | ||||
Administrative expenses | 6,900 | 6,800 | ||||
Total selling and administrative expenses | 17,800 | 16,900 | ||||
Net operating income | 12,200 | 8,100 | ||||
Interest expense | 810 | 810 | ||||
Net income before taxes | 11,390 | 7,290 | ||||
Income taxes | 4,556 | 2,916 | ||||
Net income | 6,834 | 4,374 | ||||
Dividends to common stockholders | 700 | 700 | ||||
Net income added to retained earnings | 6,134 | 3,674 | ||||
Beginning retained earnings | 34,614 | 30,940 | ||||
Ending retained earnings | $ | 40,748 | $ | 34,614 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Working Capital?
Current Ratio?
Acid-test Ratio?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started