Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,120 | $ | 1,400 | ||
Accounts receivable, net | 10,900 | 6,900 | ||||
Inventory | 13,900 | 11,300 | ||||
Prepaid expenses | 650 | 550 | ||||
Total current assets | 26,570 | 20,150 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 48,994 | 42,862 | ||||
Total property and equipment | 58,494 | 52,362 | ||||
Total assets | $ | 85,064 | $ | 72,512 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,600 | $ | 18,800 | ||
Accrued liabilities | 1,040 | 710 | ||||
Notes payable, short term | 0 | 230 | ||||
Total current liabilities | 20,640 | 19,740 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,800 | 8,800 | ||||
Total liabilities | 29,440 | 28,540 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 49,624 | 37,972 | ||||
Total stockholders' equity | 55,624 | 43,972 | ||||
Total liabilities and stockholders' equity | $ | 85,064 | $ | 72,512 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 75,000 | $ | 64,000 | ||
Cost of goods sold | 37,000 | 34,000 | ||||
Gross margin | 38,000 | 30,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,800 | ||||
Administrative expenses | 6,700 | 6,100 | ||||
Total selling and administrative expenses | 17,300 | 16,900 | ||||
Net operating income | 20,700 | 13,100 | ||||
Interest expense | 880 | 880 | ||||
Net income before taxes | 19,820 | 12,220 | ||||
Income taxes | 7,928 | 4,888 | ||||
Net income | 11,892 | 7,332 | ||||
Dividends to common stockholders | 240 | 600 | ||||
Net income added to retained earnings | 11,652 | 6,732 | ||||
Beginning retained earnings | 37,972 | 31,240 | ||||
Ending retained earnings | $ | 49,624 | $ | 37,972 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started