Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,230 | $ | 1,340 | ||
Accounts receivable, net | 10,400 | 8,500 | ||||
Inventory | 13,700 | 11,500 | ||||
Prepaid expenses | 650 | 650 | ||||
Total current assets | 25,980 | 21,990 | ||||
Property and equipment: | ||||||
Land | 9,200 | 9,200 | ||||
Buildings and equipment, net | 45,695 | 40,480 | ||||
Total property and equipment | 54,895 | 49,680 | ||||
Total assets | $ | 80,875 | $ | 71,670 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,600 | $ | 19,300 | ||
Accrued liabilities | 1,070 | 790 | ||||
Notes payable, short term | 120 | 120 | ||||
Total current liabilities | 20,790 | 20,210 | ||||
Long-term liabilities: | ||||||
Bonds payable | 10,000 | 10,000 | ||||
Total liabilities | 30,790 | 30,210 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 45,585 | 36,960 | ||||
Total stockholders' equity | 50,085 | 41,460 | ||||
Total liabilities and stockholders' equity | $ | 80,875 | $ | 71,670 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 73,000 | $ | 64,000 | ||
Cost of goods sold | 39,000 | 35,000 | ||||
Gross margin | 34,000 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,300 | 10,800 | ||||
Administrative expenses | 6,700 | 6,500 | ||||
Total selling and administrative expenses | 18,000 | 17,300 | ||||
Net operating income | 16,000 | 11,700 | ||||
Interest expense | 1,000 | 1,000 | ||||
Net income before taxes | 15,000 | 10,700 | ||||
Income taxes | 6,000 | 4,280 | ||||
Net income | 9,000 | 6,420 | ||||
Dividends to common stockholders | 375 | 200 | ||||
Net income added to retained earnings | 8,625 | 6,220 | ||||
Beginning retained earnings | 36,960 | 30,740 | ||||
Ending retained earnings | $ | 45,585 | $ | 36,960 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started