Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 940,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 5,304 | $ 5,350 |
Accounts receivable, net | 15,800 | 10,450 |
Inventory | 10,400 | 8,760 |
Prepaid expenses | 1,940 | 2,380 |
Total current assets | 33,444 | 26,940 |
Property and equipment: | ||
Land | 7,400 | 7,400 |
Buildings and equipment, net | 20,600 | 20,400 |
Total property and equipment | 28,000 | 27,800 |
Total assets | $ 61,444 | $ 54,740 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 10,900 | $ 9,000 |
Accrued liabilities | 880 | 1,400 |
Notes payable, short term | 440 | 440 |
Total current liabilities | 12,220 | 10,840 |
Long-term liabilities: | ||
Bonds payable | 10,000 | 10,000 |
Total liabilities | 22,220 | 20,840 |
Stockholders' equity: | ||
Common stock | 940 | 940 |
Additional paid-in capital | 4,900 | 4,900 |
Total paid-in capital | 5,840 | 5,840 |
Retained earnings | 33,384 | 28,060 |
Total stockholders' equity | 39,224 | 33,900 |
Total liabilities and stockholders' equity | $ 61,444 | $ 54,740 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 93,000 | $ 88,000 |
Cost of goods sold | 59,000 | 55,000 |
Gross margin | 34,000 | 33,000 |
Selling and administrative expenses: | ||
Selling expenses | 9,900 | 9,400 |
Administrative expenses | 13,400 | 12,400 |
Total selling and administrative expenses | 23,300 | 21,800 |
Net operating income | 10,700 | 11,200 |
Interest expense | 1,200 | 1,200 |
Net income before taxes | 9,500 | 10,000 |
Income taxes | 3,800 | 4,000 |
Net income | 5,700 | 6,000 |
Dividends to common stockholders | 376 | 752 |
Net income added to retained earnings | 5,324 | 5,248 |
Beginning retained earnings | 28,060 | 22,812 |
Ending retained earnings | $ 33,384 | $ 28,060 |
Required:
Compute the following financial data for this year:
1. Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
2. Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
3. Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
4. Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started