Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,270 $ 1,300
Accounts receivable, net 10,100 6,700
Inventory 12,700 10,800
Prepaid expenses 640 660
Total current assets 24,710 19,460
Property and equipment:
Land 9,400 9,400
Buildings and equipment, net 47,546 41,448
Total property and equipment 56,946 50,848
Total assets $ 81,656 $ 70,308
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 20,100 $ 18,200
Accrued liabilities 1,100 840
Notes payable, short term 240 240
Total current liabilities 21,440 19,280
Long-term liabilities:
Bonds payable 8,200 8,200
Total liabilities 29,640 27,480
Stockholders' equity:
Common stock 700 700
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,700 4,700
Retained earnings 47,316 38,128
Total stockholders' equity 52,016 42,828
Total liabilities and stockholders' equity $ 81,656 $ 70,308

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 72,000 $ 65,000
Cost of goods sold 37,000 34,000
Gross margin 35,000 31,000
Selling and administrative expenses:
Selling expenses 11,200 10,600
Administrative expenses 6,500 6,100
Total selling and administrative expenses 17,700 16,700
Net operating income 17,300 14,300
Interest expense 820 820
Net income before taxes 16,480 13,480
Income taxes 6,592 5,392
Net income 9,888 8,088
Dividends to common stockholders 700 700
Net income added to retained earnings 9,188 7,388
Beginning retained earnings 38,128 30,740
Ending retained earnings $ 47,316 $ 38,128

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Information For Business Decisions

Authors: Billie Cunningham, Loren A. Nikolai, John Bazley

1st Edition

0030224292, 978-0030224294

More Books

Students also viewed these Accounting questions