Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,270 | $ | 1,300 | ||
Accounts receivable, net | 10,100 | 6,700 | ||||
Inventory | 12,700 | 10,800 | ||||
Prepaid expenses | 640 | 660 | ||||
Total current assets | 24,710 | 19,460 | ||||
Property and equipment: | ||||||
Land | 9,400 | 9,400 | ||||
Buildings and equipment, net | 47,546 | 41,448 | ||||
Total property and equipment | 56,946 | 50,848 | ||||
Total assets | $ | 81,656 | $ | 70,308 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,100 | $ | 18,200 | ||
Accrued liabilities | 1,100 | 840 | ||||
Notes payable, short term | 240 | 240 | ||||
Total current liabilities | 21,440 | 19,280 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,200 | 8,200 | ||||
Total liabilities | 29,640 | 27,480 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 47,316 | 38,128 | ||||
Total stockholders' equity | 52,016 | 42,828 | ||||
Total liabilities and stockholders' equity | $ | 81,656 | $ | 70,308 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 72,000 | $ | 65,000 | ||
Cost of goods sold | 37,000 | 34,000 | ||||
Gross margin | 35,000 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,200 | 10,600 | ||||
Administrative expenses | 6,500 | 6,100 | ||||
Total selling and administrative expenses | 17,700 | 16,700 | ||||
Net operating income | 17,300 | 14,300 | ||||
Interest expense | 820 | 820 | ||||
Net income before taxes | 16,480 | 13,480 | ||||
Income taxes | 6,592 | 5,392 | ||||
Net income | 9,888 | 8,088 | ||||
Dividends to common stockholders | 700 | 700 | ||||
Net income added to retained earnings | 9,188 | 7,388 | ||||
Beginning retained earnings | 38,128 | 30,740 | ||||
Ending retained earnings | $ | 47,316 | $ | 38,128 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started