Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,170 | $ | 1,230 | ||
Accounts receivable, net | 10,800 | 7,800 | ||||
Inventory | 12,600 | 11,800 | ||||
Prepaid expenses | 710 | 670 | ||||
Total current assets | 25,280 | 21,500 | ||||
Property and equipment: | ||||||
Land | 10,200 | 10,200 | ||||
Buildings and equipment, net | 55,568 | 41,558 | ||||
Total property and equipment | 65,768 | 51,758 | ||||
Total assets | $ | 91,048 | $ | 73,258 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,400 | $ | 17,900 | ||
Accrued liabilities | 910 | 890 | ||||
Notes payable, short term | 290 | 290 | ||||
Total current liabilities | 21,600 | 19,080 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,200 | 9,200 | ||||
Total liabilities | 30,800 | 28,280 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 55,648 | 40,378 | ||||
Total stockholders' equity | 60,248 | 44,978 | ||||
Total liabilities and stockholders' equity | $ | 91,048 | $ | 73,258 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 84,630 | $ | 66,000 | ||
Cost of goods sold | 40,260 | 32,000 | ||||
Gross margin | 44,370 | 34,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,800 | 10,200 | ||||
Administrative expenses | 6,800 | 6,900 | ||||
Total selling and administrative expenses | 17,600 | 17,100 | ||||
Net operating income | 26,770 | 16,900 | ||||
Interest expense | 920 | 920 | ||||
Net income before taxes | 25,850 | 15,980 | ||||
Income taxes | 10,340 | 6,392 | ||||
Net income | 15,510 | 9,588 | ||||
Dividends to common stockholders | 240 | 450 | ||||
Net income added to retained earnings | 15,270 | 9,138 | ||||
Beginning retained earnings | 40,378 | 31,240 | ||||
Ending retained earnings | $ | 55,648 | $ | 40,378 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Accounts Receivable Turnover?
Average Collection Period? (days)
Inventory Turnover?
Average Sale Period? (days)
Operating Cycle? (days)
Total Asset Turnover?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started