Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $25. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,270 | $ | 1,310 | ||
Accounts receivable, net | 10,200 | 6,800 | ||||
Inventory | 13,000 | 11,900 | ||||
Prepaid expenses | 680 | 670 | ||||
Total current assets | 25,150 | 20,680 | ||||
Property and equipment: | ||||||
Land | 10,500 | 10,500 | ||||
Buildings and equipment, net | 42,338 | 40,909 | ||||
Total property and equipment | 52,838 | 51,409 | ||||
Total assets | $ | 77,988 | $ | 72,089 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,100 | $ | 19,400 | ||
Accrued liabilities | 1,090 | 880 | ||||
Notes payable, short term | 300 | 300 | ||||
Total current liabilities | 21,490 | 20,580 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,100 | 8,100 | ||||
Total liabilities | 29,590 | 28,680 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 43,698 | 38,709 | ||||
Total stockholders' equity | 48,398 | 43,409 | ||||
Total liabilities and stockholders' equity | $ | 77,988 | $ | 72,089 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 68,000 | $ | 65,000 | ||
Cost of goods sold | 40,000 | 34,000 | ||||
Gross margin | 28,000 | 31,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,100 | ||||
Administrative expenses | 6,600 | 6,600 | ||||
Total selling and administrative expenses | 18,000 | 16,700 | ||||
Net operating income | 10,000 | 14,300 | ||||
Interest expense | 810 | 810 | ||||
Net income before taxes | 9,190 | 13,490 | ||||
Income taxes | 3,676 | 5,396 | ||||
Net income | 5,514 | 8,094 | ||||
Dividends to common stockholders | 525 | 525 | ||||
Net income added to retained earnings | 4,989 | 7,569 | ||||
Beginning retained earnings | 38,709 | 31,140 | ||||
Ending retained earnings | $ | 43,698 | $ | 38,709 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started