Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $30. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,270 $ 1,220
Accounts receivable, net 10,8007,500
Inventory 13,40012,500
Prepaid expenses 700570
Total current assets 26,17021,790
Property and equipment:
Land 10,00010,000
Buildings and equipment, net 39,20934,132
Total property and equipment 49,20944,132
Total assets $ 75,379 $ 65,922
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,600 $ 18,100
Accrued liabilities 1,080890
Notes payable, short term 210210
Total current liabilities 20,89019,200
Long-term liabilities:
Bonds payable 8,3008,300
Total liabilities 29,19027,500
Stockholders' equity:
Common stock 500500
Additional paid-in capital 4,0004,000
Total paid-in capital 4,5004,500
Retained earnings 41,68933,922
Total stockholders' equity 46,18938,422
Total liabilities and stockholders' equity $ 75,379 $ 65,922
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 75,000 $ 64,000
Cost of goods sold 42,00042,000
Gross margin 33,00022,000
Selling and administrative expenses:
Selling expenses 11,50010,100
Administrative expenses 7,1006,100
Total selling and administrative expenses 18,60016,200
Net operating income 14,4005,800
Interest expense 830830
Net income before taxes 13,5704,970
Income taxes 5,4281,988
Net income 8,1422,982
Dividends to common stockholders 375200
Net income added to retained earnings 7,7672,782
Beginning retained earnings 33,92231,140
Ending retained earnings $ 41,689 $ 33,922
Required:
Compute the following financial data and ratios for this year:
1. Working capital. (Enter your answer in thousands.)
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach Chapters 1-15

Authors: Jeffrey Slater

7th Edition

0130954888, 978-0130954886

More Books

Students also viewed these Accounting questions

Question

Have you laid out a timeframe for refreshing the data regularly?

Answered: 1 week ago

Question

Have you laid out the information as clearly as possible?

Answered: 1 week ago

Question

Have you tested your findings with those closest to the market?

Answered: 1 week ago