Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,150 | $ | 1,220 | ||
Accounts receivable, net | 9,300 | 7,400 | ||||
Inventory | 13,600 | 11,700 | ||||
Prepaid expenses | 650 | 540 | ||||
Total current assets | 24,700 | 20,860 | ||||
Property and equipment: | ||||||
Land | 10,600 | 10,600 | ||||
Buildings and equipment, net | 45,990 | 38,475 | ||||
Total property and equipment | 56,590 | 49,075 | ||||
Total assets | $ | 81,290 | $ | 69,935 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,900 | $ | 18,700 | ||
Accrued liabilities | 970 | 870 | ||||
Notes payable, short term | 110 | 110 | ||||
Total current liabilities | 19,980 | 19,680 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,500 | 8,500 | ||||
Total liabilities | 28,480 | 28,180 | ||||
Stockholders' equity: | ||||||
Common stock | 500 | 500 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,500 | 4,500 | ||||
Retained earnings | 48,310 | 37,255 | ||||
Total stockholders' equity | 52,810 | 41,755 | ||||
Total liabilities and stockholders' equity | $ | 81,290 | $ | 69,935 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 73,000 | $ | 65,000 | ||
Cost of goods sold | 35,000 | 37,000 | ||||
Gross margin | 38,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,000 | 10,700 | ||||
Administrative expenses | 7,100 | 6,300 | ||||
Total selling and administrative expenses | 18,100 | 17,000 | ||||
Net operating income | 19,900 | 11,000 | ||||
Interest expense | 850 | 850 | ||||
Net income before taxes | 19,050 | 10,150 | ||||
Income taxes | 7,620 | 4,060 | ||||
Net income | 11,430 | 6,090 | ||||
Dividends to common stockholders | 375 | 375 | ||||
Net income added to retained earnings | 11,055 | 5,715 | ||||
Beginning retained earnings | 37,255 | 31,540 | ||||
Ending retained earnings | $ | 48,310 | $ | 37,255 | ||
Required:
Compute the following financial data and ratios for this year:
1. Working capital.
2. Current ratio. (Round your answer to 2 decimal places.)
3. Acid-test ratio. (Round your answer to 2 decimal places.)
1 | Working capital | ? |
2 | Current ratio | ? |
3 | Acid-test ratio | ? |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started