Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 500,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $23. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,220 $ 1,220
Accounts receivable, net 9,300 6,600
Inventory 13,300 11,000
Prepaid expenses 680 580
Total current assets 24,500 19,400
Property and equipment:
Land 10,800 10,800
Buildings and equipment, net 40,877 39,776
Total property and equipment 51,677 50,576
Total assets $ 76,177 $ 69,976
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,600 $ 19,200
Accrued liabilities 960 790
Notes payable, short term 140 140
Total current liabilities 20,700 20,130
Long-term liabilities:
Bonds payable 9,900 9,900
Total liabilities 30,600 30,030
Stockholders' equity:
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,500 4,500
Retained earnings 41,077 35,446
Total stockholders' equity 45,577 39,946
Total liabilities and stockholders' equity $ 76,177 $ 69,976

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 64,000
Cost of goods sold 41,000 39,000
Gross margin 29,000 25,000
Selling and administrative expenses:
Selling expenses 10,900 10,200
Administrative expenses 7,100 6,300
Total selling and administrative expenses 18,000 16,500
Net operating income 11,000 8,500
Interest expense 990 990
Net income before taxes 10,010 7,510
Income taxes 4,004 3,004
Net income 6,006 4,506
Dividends to common stockholders 375 200
Net income added to retained earnings 5,631 4,306
Beginning retained earnings 35,446 31,140
Ending retained earnings $ 41,077 $ 35,446

Required:

Compute the following financial data and ratios for this year:

1. Working capital. (Enter your answer in thousands.)

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel

4th Canadian Edition

0470155353, 978-0470155356

More Books

Students also viewed these Accounting questions