Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,210 | $ 1,300 |
Accounts receivable, net | 9,600 | 7,100 |
Inventory | 12,600 | 12,100 |
Prepaid expenses | 620 | 700 |
Total current assets | 24,030 | 21,200 |
Property and equipment: | ||
Land | 10,000 | 10,000 |
Buildings and equipment, net | 47,434 | 42,072 |
Total property and equipment | 57,434 | 52,072 |
Total assets | $ 81,464 | $ 73,272 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,400 | $ 19,000 |
Accrued liabilities | 1,060 | 810 |
Notes payable, short term | 0 | 240 |
Total current liabilities | 20,460 | 20,050 |
Long-term liabilities: | ||
Bonds payable | 9,300 | 9,300 |
Total liabilities | 29,760 | 29,350 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 45,704 | 37,922 |
Total stockholders' equity | 51,704 | 43,922 |
Total liabilities and stockholders' equity | $ 81,464 | $ 73,272 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 66,000 | $ 65,000 |
Cost of goods sold | 34,000 | 34,000 |
Gross margin | 32,000 | 31,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,300 | 10,700 |
Administrative expenses | 6,400 | 6,400 |
Total selling and administrative expenses | 17,700 | 17,100 |
Net operating income | 14,300 | 13,900 |
Interest expense | 930 | 930 |
Net income before taxes | 13,370 | 12,970 |
Income taxes | 5,348 | 5,188 |
Net income | 8,022 | 7,782 |
Dividends to common stockholders | 240 | 600 |
Net income added to retained earnings | 7,782 | 7,182 |
Beginning retained earnings | 37,922 | 30,740 |
Ending retained earnings | $ 45,704 | $ 37,922 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started