Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $26. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,280 | $ | 1,210 | ||
Accounts receivable, net | 9,300 | 6,900 | ||||
Inventory | 12,400 | 12,000 | ||||
Prepaid expenses | 750 | 660 | ||||
Total current assets | 23,730 | 20,770 | ||||
Property and equipment: | ||||||
Land | 10,000 | 10,000 | ||||
Buildings and equipment, net | 46,070 | 40,160 | ||||
Total property and equipment | 56,070 | 50,160 | ||||
Total assets | $ | 79,800 | $ | 70,930 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,800 | $ | 18,300 | ||
Accrued liabilities | 940 | 880 | ||||
Notes payable, short term | 0 | 130 | ||||
Total current liabilities | 20,740 | 19,310 | ||||
Long-term liabilities: | ||||||
Bonds payable | 10,000 | 10,000 | ||||
Total liabilities | 30,740 | 29,310 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 43,060 | 35,620 | ||||
Total stockholders' equity | 49,060 | 41,620 | ||||
Total liabilities and stockholders' equity | $ | 79,800 | $ | 70,930 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 74,000 | $ | 64,000 | ||
Cost of goods sold | 42,000 | 37,000 | ||||
Gross margin | 32,000 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,400 | ||||
Administrative expenses | 7,300 | 6,300 | ||||
Total selling and administrative expenses | 18,200 | 16,700 | ||||
Net operating income | 13,800 | 10,300 | ||||
Interest expense | 1,000 | 1,000 | ||||
Net income before taxes | 12,800 | 9,300 | ||||
Income taxes | 5,120 | 3,720 | ||||
Net income | 7,680 | 5,580 | ||||
Dividends to common stockholders | 240 | 600 | ||||
Net income added to retained earnings | 7,440 | 4,980 | ||||
Beginning retained earnings | 35,620 | 30,640 | ||||
Ending retained earnings | $ | 43,060 | $ | 35,620 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started