Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $27. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,110 $ 1,230
Accounts receivable, net 10,5007,900
Inventory 13,30011,800
Prepaid expenses 710690
Total current assets 25,62021,620
Property and equipment:
Land 9,9009,900
Buildings and equipment, net 37,85937,872
Total property and equipment 47,75947,772
Total assets $ 73,379 $ 69,392
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,700 $ 19,400
Accrued liabilities 1,080890
Notes payable, short term 260260
Total current liabilities 20,04020,550
Long-term liabilities:
Bonds payable 8,3008,300
Total liabilities 28,34028,850
Stockholders' equity:
Common stock 700700
Additional paid-in capital 4,0004,000
Total paid-in capital 4,7004,700
Retained earnings 40,33935,842
Total stockholders' equity 45,03940,542
Total liabilities and stockholders' equity $ 73,379 $ 69,392
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 67,000 $ 65,000
Cost of goods sold 40,00040,000
Gross margin 27,00025,000
Selling and administrative expenses:
Selling expenses 11,20010,100
Administrative expenses 6,6006,100
Total selling and administrative expenses 17,80016,200
Net operating income 9,2008,800
Interest expense 830830
Net income before taxes 8,3707,970
Income taxes 3,3483,188
Net income 5,0224,782
Dividends to common stockholders 525280
Net income added to retained earnings 4,4974,502
Beginning retained earnings 35,84231,340
Ending retained earnings $ 40,339 $ 35,842
Required:
Compute the following financial data and ratios for this year:
Working capital.
Note: Enter your answer in thousands.
Current ratio.
Note: Round your answer to 2 decimal places.
Acid-test ratio.
Note: Round your answer to 2 decimal places.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Smith and Roberson Business Law

Authors: Richard A. Mann, Barry S. Roberts

15th Edition

1285141903, 1285141903, 9781285141909, 978-0538473637

Students also viewed these Accounting questions