Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,110 | $ 1,390 |
Accounts receivable, net | 10,500 | 7,000 |
Inventory | 12,100 | 10,700 |
Prepaid expenses | 750 | 690 |
Total current assets | 24,460 | 19,780 |
Property and equipment: | ||
Land | 9,400 | 9,400 |
Buildings and equipment, net | 43,998 | 39,894 |
Total property and equipment | 53,398 | 49,294 |
Total assets | $ 77,858 | $ 69,074 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,100 | $ 17,500 |
Accrued liabilities | 940 | 700 |
Notes payable, short term | 0 | 190 |
Total current liabilities | 20,040 | 18,390 |
Long-term liabilities: | ||
Bonds payable | 9,100 | 9,100 |
Total liabilities | 29,140 | 27,490 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 42,718 | 35,584 |
Total stockholders' equity | 48,718 | 41,584 |
Total liabilities and stockholders' equity | $ 77,858 | $ 69,074 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
---|---|---|
This Year | Last Year | |
Sales | $ 68,000 | $ 64,000 |
Cost of goods sold | 37,000 | 37,000 |
Gross margin | 31,000 | 27,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,000 | 10,400 |
Administrative expenses | 6,800 | 6,700 |
Total selling and administrative expenses | 17,800 | 17,100 |
Net operating income | 13,200 | 9,900 |
Interest expense | 910 | 910 |
Net income before taxes | 12,290 | 8,990 |
Income taxes | 4,916 | 3,596 |
Net income | 7,374 | 5,394 |
Dividends to common stockholders | 240 | 450 |
Net income added to retained earnings | 7,134 | 4,944 |
Beginning retained earnings | 35,584 | 30,640 |
Ending retained earnings | $ 42,718 | $ 35,584 |
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started