Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,110 $ 1,390
Accounts receivable, net 10,500 7,000
Inventory 12,100 10,700
Prepaid expenses 750 690
Total current assets 24,460 19,780
Property and equipment:
Land 9,400 9,400
Buildings and equipment, net 43,998 39,894
Total property and equipment 53,398 49,294
Total assets $ 77,858 $ 69,074
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,100 $ 17,500
Accrued liabilities 940 700
Notes payable, short term 0 190
Total current liabilities 20,040 18,390
Long-term liabilities:
Bonds payable 9,100 9,100
Total liabilities 29,140 27,490
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 42,718 35,584
Total stockholders' equity 48,718 41,584
Total liabilities and stockholders' equity $ 77,858 $ 69,074

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 64,000
Cost of goods sold 37,000 37,000
Gross margin 31,000 27,000
Selling and administrative expenses:
Selling expenses 11,000 10,400
Administrative expenses 6,800 6,700
Total selling and administrative expenses 17,800 17,100
Net operating income 13,200 9,900
Interest expense 910 910
Net income before taxes 12,290 8,990
Income taxes 4,916 3,596
Net income 7,374 5,394
Dividends to common stockholders 240 450
Net income added to retained earnings 7,134 4,944
Beginning retained earnings 35,584 30,640
Ending retained earnings $ 42,718 $ 35,584

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Peter Clarke

2nd Edition

9781907214240

More Books

Students also viewed these Accounting questions

Question

What other concept does the capital market line bring to mind?

Answered: 1 week ago

Question

d. In what sports does the person consult?

Answered: 1 week ago

Question

It would have cost more to complain.

Answered: 1 week ago