Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 3 1 appear below. The company did not issue any new

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation
Comparative Balance Sheet
(dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,130 $ 1,280
Accounts receivable, net 9,2006,700
Inventory 13,30011,900
Prepaid expenses 700580
Total current assets 24,33020,460
Property and equipment:
Land 9,1009,100
Buildings and equipment, net 43,30841,174
Total property and equipment 52,40850,274
Total assets $ 76,738 $ 70,734
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 18,800 $ 19,300
Accrued liabilities 990750
Notes payable, short term 0230
Total current liabilities 19,79020,280
Long-term liabilities:
Bonds payable 8,1008,100
Total liabilities 27,89028,380
Stockholders' equity:
Common stock 2,0002,000
Additional paid-in capital 4,0004,000
Total paid-in capital 6,0006,000
Retained earnings 42,84836,354
Total stockholders' equity 48,84842,354
Total liabilities and stockholders' equity $ 76,738 $ 70,734
Weller Corporation
Comparative Income Statement and Reconciliation
(dollars in thousands)
This Year Last Year
Sales $ 73,000 $ 65,000
Cost of goods sold 43,00038,000
Gross margin 30,00027,000
Selling and administrative expenses:
Selling expenses 10,70010,800
Administrative expenses 7,2006,200
Total selling and administrative expenses 17,90017,000
Net operating income 12,10010,000
Interest expense 810810
Net income before taxes 11,2909,190
Income taxes 4,5163,676
Net income 6,7745,514
Dividends to common stockholders 280700
Net income added to retained earnings 6,4944,814
Beginning retained earnings 36,35431,540
Ending retained earnings $ 42,848 $ 36,354
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting

Authors: Pauline Weetman

2nd Edition

0273718452, 978-0273718451

More Books

Students also viewed these Accounting questions