Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $25. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,100 $ 1,310
Accounts receivable, net 10,600 7,500
Inventory 12,200 10,700
Prepaid expenses 620 530
Total current assets 24,520 20,040
Property and equipment:
Land 10,400 10,400
Buildings and equipment, net 45,274 40,822
Total property and equipment 55,674 51,222
Total assets $ 80,194 $ 71,262
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,400 $ 18,500
Accrued liabilities 1,080 770
Notes payable, short term 0 150
Total current liabilities 20,480 19,420
Long-term liabilities:
Bonds payable 9,800 9,800
Total liabilities 30,280 29,220
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 43,914 36,042
Total stockholders' equity 49,914 42,042
Total liabilities and stockholders' equity $ 80,194 $ 71,262

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 68,000 $ 65,000
Cost of goods sold 35,000 39,000
Gross margin 33,000 26,000
Selling and administrative expenses:
Selling expenses 11,000 10,000
Administrative expenses 7,000 6,100
Total selling and administrative expenses 18,000 16,100
Net operating income 15,000 9,900
Interest expense 980 980
Net income before taxes 14,020 8,920
Income taxes 5,608 3,568
Net income 8,412 5,352
Dividends to common stockholders 540 750
Net income added to retained earnings 7,872 4,602
Beginning retained earnings 36,042 31,440
Ending retained earnings $ 43,914 $ 36,042

Required:
Compute the following financial ratios for this year:

1. Times interest earned ratio. (Round your answer to 1 decimal place.)

2. Debt-to-equity ratio. (Round your answer to 2 decimal places.)

3. Equity multiplier. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Strayer University

1st Edition

0470603526, 978-0470603529

More Books

Students also viewed these Accounting questions