Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $25. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,100 | $ | 1,310 | ||
Accounts receivable, net | 10,600 | 7,500 | ||||
Inventory | 12,200 | 10,700 | ||||
Prepaid expenses | 620 | 530 | ||||
Total current assets | 24,520 | 20,040 | ||||
Property and equipment: | ||||||
Land | 10,400 | 10,400 | ||||
Buildings and equipment, net | 45,274 | 40,822 | ||||
Total property and equipment | 55,674 | 51,222 | ||||
Total assets | $ | 80,194 | $ | 71,262 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,400 | $ | 18,500 | ||
Accrued liabilities | 1,080 | 770 | ||||
Notes payable, short term | 0 | 150 | ||||
Total current liabilities | 20,480 | 19,420 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,800 | 9,800 | ||||
Total liabilities | 30,280 | 29,220 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 43,914 | 36,042 | ||||
Total stockholders' equity | 49,914 | 42,042 | ||||
Total liabilities and stockholders' equity | $ | 80,194 | $ | 71,262 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 68,000 | $ | 65,000 | ||
Cost of goods sold | 35,000 | 39,000 | ||||
Gross margin | 33,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,000 | 10,000 | ||||
Administrative expenses | 7,000 | 6,100 | ||||
Total selling and administrative expenses | 18,000 | 16,100 | ||||
Net operating income | 15,000 | 9,900 | ||||
Interest expense | 980 | 980 | ||||
Net income before taxes | 14,020 | 8,920 | ||||
Income taxes | 5,608 | 3,568 | ||||
Net income | 8,412 | 5,352 | ||||
Dividends to common stockholders | 540 | 750 | ||||
Net income added to retained earnings | 7,872 | 4,602 | ||||
Beginning retained earnings | 36,042 | 31,440 | ||||
Ending retained earnings | $ | 43,914 | $ | 36,042 | ||
Required: | |
Compute the following financial ratios for this year: |
1. | Times interest earned ratio. (Round your answer to 1 decimal place.) |
2. | Debt-to-equity ratio. (Round your answer to 2 decimal places.) |
3. | Equity multiplier. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started