Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $20. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,260 | $ | 1,300 | ||
Accounts receivable, net | 10,300 | 6,500 | ||||
Inventory | 12,800 | 10,700 | ||||
Prepaid expenses | 790 | 520 | ||||
Total current assets | 25,150 | 19,020 | ||||
Property and equipment: | ||||||
Land | 10,600 | 10,600 | ||||
Buildings and equipment, net | 43,274 | 39,015 | ||||
Total property and equipment | 53,874 | 49,615 | ||||
Total assets | $ | 79,024 | $ | 68,635 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,200 | $ | 18,400 | ||
Accrued liabilities | 1,060 | 840 | ||||
Notes payable, short term | 250 | 250 | ||||
Total current liabilities | 21,510 | 19,490 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,500 | 8,500 | ||||
Total liabilities | 30,010 | 27,990 | ||||
Stockholders' equity: | ||||||
Common stock | 700 | 700 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,700 | 4,700 | ||||
Retained earnings | 44,314 | 35,945 | ||||
Total stockholders' equity | 49,014 | 40,645 | ||||
Total liabilities and stockholders' equity | $ | 79,024 | $ | 68,635 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 76,440 | $ | 66,000 | ||
Cost of goods sold | 43,475 | 40,000 | ||||
Gross margin | 32,965 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,900 | 10,100 | ||||
Administrative expenses | 6,800 | 6,500 | ||||
Total selling and administrative expenses | 17,700 | 16,600 | ||||
Net operating income | 15,265 | 9,400 | ||||
Interest expense | 850 | 850 | ||||
Net income before taxes | 14,415 | 8,550 | ||||
Income taxes | 5,766 | 3,420 | ||||
Net income | 8,649 | 5,130 | ||||
Dividends to common stockholders | 280 | 525 | ||||
Net income added to retained earnings | 8,369 | 4,605 | ||||
Beginning retained earnings | 35,945 | 31,340 | ||||
Ending retained earnings | $ | 44,314 | $ | 35,945 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started