Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $21. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,280 | $ | 1,330 | ||
Accounts receivable, net | 10,900 | 7,100 | ||||
Inventory | 12,400 | 12,200 | ||||
Prepaid expenses | 750 | 540 | ||||
Total current assets | 25,330 | 21,170 | ||||
Property and equipment: | ||||||
Land | 10,200 | 10,200 | ||||
Buildings and equipment, net | 47,416 | 42,268 | ||||
Total property and equipment | 57,616 | 52,468 | ||||
Total assets | $ | 82,946 | $ | 73,638 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,900 | $ | 19,200 | ||
Accrued liabilities | 1,050 | 740 | ||||
Notes payable, short term | 0 | 120 | ||||
Total current liabilities | 20,950 | 20,060 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 30,650 | 29,760 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 46,296 | 37,878 | ||||
Total stockholders' equity | 52,296 | 43,878 | ||||
Total liabilities and stockholders' equity | $ | 82,946 | $ | 73,638 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 69,000 | $ | 65,000 | ||
Cost of goods sold | 36,000 | 36,000 | ||||
Gross margin | 33,000 | 29,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,000 | 10,200 | ||||
Administrative expenses | 6,600 | 6,100 | ||||
Total selling and administrative expenses | 17,600 | 16,300 | ||||
Net operating income | 15,400 | 12,700 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 14,430 | 11,730 | ||||
Income taxes | 5,772 | 4,692 | ||||
Net income | 8,658 | 7,038 | ||||
Dividends to common stockholders | 240 | 300 | ||||
Net income added to retained earnings | 8,418 | 6,738 | ||||
Beginning retained earnings | 37,878 | 31,140 | ||||
Ending retained earnings | $ | 46,296 | $ | 37,878 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started