Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $21. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,280 $ 1,330
Accounts receivable, net 10,900 7,100
Inventory 12,400 12,200
Prepaid expenses 750 540
Total current assets 25,330 21,170
Property and equipment:
Land 10,200 10,200
Buildings and equipment, net 47,416 42,268
Total property and equipment 57,616 52,468
Total assets $ 82,946 $ 73,638
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,900 $ 19,200
Accrued liabilities 1,050 740
Notes payable, short term 0 120
Total current liabilities 20,950 20,060
Long-term liabilities:
Bonds payable 9,700 9,700
Total liabilities 30,650 29,760
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 46,296 37,878
Total stockholders' equity 52,296 43,878
Total liabilities and stockholders' equity $ 82,946 $ 73,638

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 69,000 $ 65,000
Cost of goods sold 36,000 36,000
Gross margin 33,000 29,000
Selling and administrative expenses:
Selling expenses 11,000 10,200
Administrative expenses 6,600 6,100
Total selling and administrative expenses 17,600 16,300
Net operating income 15,400 12,700
Interest expense 970 970
Net income before taxes 14,430 11,730
Income taxes 5,772 4,692
Net income 8,658 7,038
Dividends to common stockholders 240 300
Net income added to retained earnings 8,418 6,738
Beginning retained earnings 37,878 31,140
Ending retained earnings $ 46,296 $ 37,878

Required:

Compute the following financial ratios for this year:

1. Times interest earned ratio.

2. Debt-to-equity ratio.

3. Equity multiplier.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Cost Accounting

Authors: Vanderbeck

13th Edition

0324191693, 978-0324191691

More Books

Students also viewed these Accounting questions