Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,230 $ 1,350
Accounts receivable, net 9,500 7,000
Inventory 12,200 11,000
Prepaid expenses 720 630
Total current assets 23,650 19,980
Property and equipment:
Land 9,100 9,100
Buildings and equipment, net 45,658 40,664
Total property and equipment 54,758 49,764
Total assets $ 78,408 $ 69,744
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,200 $ 17,900
Accrued liabilities 930 730
Notes payable, short term 150 150
Total current liabilities 20,280 18,780
Long-term liabilities:
Bonds payable 9,100 9,100
Total liabilities 29,380 27,880
Stockholders' equity:
Common stock 600 600
Additional paid-in capital 4,000 4,000
Total paid-in capital 4,600 4,600
Retained earnings 44,428 37,264
Total stockholders' equity 49,028 41,864
Total liabilities and stockholders' equity $ 78,408 $ 69,744

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 66,000
Cost of goods sold 39,000 37,000
Gross margin 31,000 29,000
Selling and administrative expenses:
Selling expenses 10,700 10,700
Administrative expenses 6,700 6,600
Total selling and administrative expenses 17,400 17,300
Net operating income 13,600 11,700
Interest expense 910 910
Net income before taxes 12,690 10,790
Income taxes 5,076 4,316
Net income 7,614 6,474
Dividends to common stockholders 450 450
Net income added to retained earnings 7,164 6,024
Beginning retained earnings 37,264 31,240
Ending retained earnings $ 44,428 $ 37,264

Required:

Compute the following financial data and ratios for this year:

1. Working capital.

2. Current ratio. (Round your answer to 2 decimal places.)

3. Acid-test ratio. (Round your answer to 2 decimal places.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions