Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,270 | $ | 1,330 | ||
Accounts receivable, net | 9,900 | 7,800 | ||||
Inventory | 12,300 | 11,500 | ||||
Prepaid expenses | 720 | 640 | ||||
Total current assets | 24,190 | 21,270 | ||||
Property and equipment: | ||||||
Land | 10,300 | 10,300 | ||||
Buildings and equipment, net | 51,839 | 37,212 | ||||
Total property and equipment | 62,139 | 47,512 | ||||
Total assets | $ | 86,329 | $ | 68,782 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,300 | $ | 17,600 | ||
Accrued liabilities | 990 | 740 | ||||
Notes payable, short term | 220 | 220 | ||||
Total current liabilities | 20,510 | 18,560 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,300 | 9,300 | ||||
Total liabilities | 29,810 | 27,860 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 51,919 | 36,322 | ||||
Total stockholders' equity | 56,519 | 40,922 | ||||
Total liabilities and stockholders' equity | $ | 86,329 | $ | 68,782 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 80,535 | $ | 65,000 | ||
Cost of goods sold | 34,510 | 38,000 | ||||
Gross margin | 46,025 | 27,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,800 | ||||
Administrative expenses | 7,300 | 6,800 | ||||
Total selling and administrative expenses | 18,700 | 17,600 | ||||
Net operating income | 27,325 | 9,400 | ||||
Interest expense | 930 | 930 | ||||
Net income before taxes | 26,395 | 8,470 | ||||
Income taxes | 10,558 | 3,388 | ||||
Net income | 15,837 | 5,082 | ||||
Dividends to common stockholders | 240 | 300 | ||||
Net income added to retained earnings | 15,597 | 4,782 | ||||
Beginning retained earnings | 36,322 | 31,540 | ||||
Ending retained earnings | $ | 51,919 | $ | 36,322 | ||
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started