Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 910,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 12%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $24. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,506 | $ | 1,720 | ||
Accounts receivable, net | 15,500 | 10,300 | ||||
Inventory | 10,250 | 8,640 | ||||
Prepaid expenses | 1,910 | 2,320 | ||||
Total current assets | 29,166 | 22,980 | ||||
Property and equipment: | ||||||
Land | 7,100 | 7,100 | ||||
Buildings and equipment, net | 20,300 | 20,100 | ||||
Total property and equipment | 27,400 | 27,200 | ||||
Total assets | $ | 56,566 | $ | 50,180 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 10,600 | $ | 8,850 | ||
Accrued liabilities | 820 | 1,250 | ||||
Notes payable, short term | 410 | 410 | ||||
Total current liabilities | 11,830 | 10,510 | ||||
Long-term liabilities: | ||||||
Bonds payable | 6,250 | 6,250 | ||||
Total liabilities | 18,080 | 16,760 | ||||
Stockholders' equity: | ||||||
Common stock | 910 | 910 | ||||
Additional paid-in capital | 4,750 | 4,750 | ||||
Total paid-in capital | 5,660 | 5,660 | ||||
Retained earnings | 32,826 | 27,760 | ||||
Total stockholders' equity | 38,486 | 33,420 | ||||
Total liabilities and stockholders' equity | $ | 56,566 | $ | 50,180 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 90,000 | $ | 85,000 | ||
Cost of goods sold | 57,500 | 53,500 | ||||
Gross margin | 32,500 | 31,500 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 9,600 | 9,100 | ||||
Administrative expenses | 13,100 | 12,100 | ||||
Total selling and administrative expenses | 22,700 | 21,200 | ||||
Net operating income | 9,800 | 10,300 | ||||
Interest expense | 750 | 750 | ||||
Net income before taxes | 9,050 | 9,550 | ||||
Income taxes | 3,620 | 3,820 | ||||
Net income | 5,430 | 5,730 | ||||
Dividends to common stockholders | 364 | 364 | ||||
Net income added to retained earnings | 5,066 | 5,366 | ||||
Beginning retained earnings | 27,760 | 22,394 | ||||
Ending retained earnings | $ | 32,826 | $ | 27,760 | ||
Required: |
Compute the following financial data for this year: |
1. | Gross margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) |
2. | Net profit margin percentage. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) |
3. | Return on total assets. (Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).) |
4. | Return on equity. (Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started