Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $24. All of the companys sales are on account.
Weller Corporation | ||
---|---|---|
Comparative Balance Sheet | ||
(dollars in thousands) | ||
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,250 | $ 1,340 |
Accounts receivable, net | 9,300 | 7,300 |
Inventory | 13,200 | 11,400 |
Prepaid expenses | 800 | 560 |
Total current assets | 24,550 | 20,600 |
Property and equipment: | ||
Land | 9,100 | 9,100 |
Buildings and equipment, net | 48,824 | 38,486 |
Total property and equipment | 57,924 | 47,586 |
Total assets | $ 82,474 | $ 68,186 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,700 | $ 18,800 |
Accrued liabilities | 1,090 | 740 |
Notes payable, short term | 100 | 100 |
Total current liabilities | 20,890 | 19,640 |
Long-term liabilities: | ||
Bonds payable | 8,900 | 8,900 |
Total liabilities | 29,790 | 28,540 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 48,084 | 35,046 |
Total stockholders' equity | 52,684 | 39,646 |
Total liabilities and stockholders' equity | $ 82,474 | $ 68,186 |
Weller Corporation | ||
---|---|---|
Comparative Income Statement and Reconciliation | ||
(dollars in thousands) | ||
This Year | Last Year | |
Sales | $ 77,190 | $ 65,000 |
Cost of goods sold | 35,670 | 40,000 |
Gross margin | 41,520 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 11,200 | 10,800 |
Administrative expenses | 7,300 | 6,300 |
Total selling and administrative expenses | 18,500 | 17,100 |
Net operating income | 23,020 | 7,900 |
Interest expense | 890 | 890 |
Net income before taxes | 22,130 | 7,010 |
Income taxes | 8,852 | 2,804 |
Net income | 13,278 | 4,206 |
Dividends to common stockholders | 240 | 600 |
Net income added to retained earnings | 13,038 | 3,606 |
Beginning retained earnings | 35,046 | 31,440 |
Ending retained earnings | $ 48,084 | $ 35,046 |
Required:
Compute the following financial data for this year:
Accounts receivable turnover. (Assume all sales are on account.)
Note: Round your answer to 2 decimal places.
Average collection period.
Note: Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.
Inventory turnover.
Note: Round your answer to 2 decimal places.
Average sale period.
Note: Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.
Operating cycle.
Note: Round your intermediate calculations and final answer to 2 decimal places.
Total asset turnover.
Note: Round your answer to 2 decimal places.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started